Org.nr 898 097 102 2012 → 2013 Year-over-year analysis

ADDBIZ AS: årsregnskap 2013 vs 2012

Slipped into loss

approved 2014-06-21; registry 2014-08-20; journal 2014 678788

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADDBIZ AS. Net result +62.5k NOK → -66.8k NOK. Equity -15.0k NOK → -63.1k NOK.

Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADDBIZ AS.

Scorecard

Revenue
0 NOK n/m
—
Net result
+62.5k NOK -66.8k NOK
-206.9%
Equity
-15.0k NOK -63.1k NOK
-320.7%
Cash
6 044 NOK 5 859 NOK
-3.1%
Total assets
797.6k NOK 285.9k NOK
-64.2%

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 62.5k NOK profit to a loss of 66.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -15.0k NOK → -63.1k NOK (equity ratio -1.9% → -22.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -22.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 752.3k NOK → 852.3k NOK. Reported fact