Org.nr 930 481 599 2005 → 2006 Year-over-year analysis

ADDBRAND NORWAY AS: årsregnskap 2006 vs 2005

Grew 12% on revenue

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for ADDBRAND NORWAY AS. Revenue 127.95m NOK → 143.81m NOK (+12.4%). Equity 28.35m NOK → 29.19m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADDBRAND NORWAY AS.

At a glance

Revenue

127.95m NOK 143.81m NOK

+12.4%

Operating result

+5.98m NOK +245.5k NOK

-95.9%

Net result

n/m +1.09m NOK

—

Equity

28.35m NOK 29.19m NOK

+3.0%

Cash

n/m 1.39m NOK

—

Total assets

78.46m NOK 78.39m NOK

-0.1%

↑
Revenue rose

Operating income / revenue moved from 127.95m NOK to 143.81m NOK (+12.4% YoY). Calculated
↑
Equity strengthened

Book equity 28.35m NOK → 29.19m NOK (equity ratio 36.1% → 37.2%). Calculated

↓
Operating result weakened

Operating result +5.98m NOK → +245.5k NOK (op. margin 4.7% → 0.2%). Calculated

·
COGS moved

COGS / varekostnad 55.32m NOK → 78.37m NOK (+41.7% YoY). Calculated
·
Book investments changed

Investment / intangible book value 16.30m NOK → 17.96m NOK. Reported fact