Org.nr 930 481 599 2013 → 2014 Year-over-year analysis

ADDBRAND NORWAY AS: årsregnskap 2014 vs 2013

Grew 1202583025% on revenue

approved 2015-02-25; registry 2015-06-29; journal 2015 530943

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADDBRAND NORWAY AS. Revenue 4 NOK → 48.10m NOK (+1202583025.0%). Equity 34.35m NOK → 34.18m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADDBRAND NORWAY AS.

Scorecard

Revenue
4 NOK 48.10m NOK
+1202583025.0%
Operating result
-2.54m NOK +2.30m NOK
+190.6%
Net result
+173.5k NOK n/m
—
Equity
34.35m NOK 34.18m NOK
-0.5%
Cash
1.09m NOK 1.10m NOK
+1.3%
Total assets
44.09m NOK 45.52m NOK
+3.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4 NOK to 48.10m NOK (+1202583025.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -2.54m NOK → +2.30m NOK (op. margin -63586050.0% → 4.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.09m NOK → 1.10m NOK (+1.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 34.35m NOK → 34.18m NOK (equity ratio 77.9% → 75.1%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 24.94m NOK → 26.97m NOK. Reported fact