Org.nr 988 774 677 2007 → 2008 Year-over-year analysis

ADDCON NORDIC AS: årsregnskap 2008 vs 2007

Grew 108359% on revenue, cash halved-plus, fresh owner capital

approved 2009-06-30; registry 2009-08-22

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADDCON NORDIC AS. Revenue 358.4k NOK → 388.75m NOK (+108358.6%). Equity 22.31m NOK → 37.00m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADDCON NORDIC AS.

Scorecard

Revenue
358.4k NOK 388.75m NOK
+108358.6%
Operating result
+22.23m NOK n/m
—
Net result
+12.64m NOK n/m
—
Equity
22.31m NOK 37.00m NOK
+65.9%
Cash
12.72m NOK 2.94m NOK
-76.9%
Total assets
15.5k NOK 288.43m NOK
+1864839.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 358.4k NOK to 388.75m NOK (+108358.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 22.31m NOK → 37.00m NOK (equity ratio 144258.4% → 12.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.29×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 37.00m NOK (+36.90m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 12.72m NOK → 2.94m NOK (-76.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (12.72m NOK → 2.94m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 246.8k NOK → 303.53m NOK (+122886.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 11.69m NOK → 28.92m NOK. Reported fact