Org.nr 988 774 677 2010 → 2011 Year-over-year analysis

ADDCON NORDIC AS: årsregnskap 2011 vs 2010

Shrank 28% on revenue, slipped into loss, cash halved-plus

approved 2012-06-29; registry 2012-09-05; journal 2012 716929

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADDCON NORDIC AS. Revenue 527.79m NOK → 380.11m NOK (-28.0%). Net result +14.91m NOK → -9.62m NOK. Equity 47.95m NOK → 44.48m NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADDCON NORDIC AS.

Scorecard

Revenue
527.79m NOK 380.11m NOK
-28.0%
Operating result
+34.58m NOK -5.09m NOK
-114.7%
Net result
+14.91m NOK -9.62m NOK
-164.6%
Equity
47.95m NOK 44.48m NOK
-7.2%
Cash
9.91m NOK 3.55m NOK
-64.1%
Total assets
388.9k NOK 315.86m NOK
+81124.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 527.79m NOK to 380.11m NOK (-28.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +34.58m NOK → -5.09m NOK (op. margin 6.6% → -1.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 14.91m NOK profit to a loss of 9.62m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 47.95m NOK → 44.48m NOK (equity ratio 12331.4% → 14.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 9.91m NOK → 3.55m NOK (-64.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (9.91m NOK → 3.55m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 47.95m NOK → 44.48m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 24.36m NOK → 25.39m NOK. Reported fact