Org.nr 988 774 677 2018 → 2019 Year-over-year analysis

ADDCON NORDIC AS: årsregnskap 2019 vs 2018

Returned to profit

approved 2020-06-23; registry 2020-07-01; journal 2020 515723

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADDCON NORDIC AS. Revenue 359.53m NOK → 346.82m NOK (-3.5%). Net result -2.18m NOK → +12.18m NOK. Equity 71.58m NOK → 83.76m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADDCON NORDIC AS.

Scorecard

Revenue
359.53m NOK 346.82m NOK
-3.5%
Operating result
-386.1k NOK +17.00m NOK
+4502.5%
Net result
-2.18m NOK +12.18m NOK
+658.4%
Equity
71.58m NOK 83.76m NOK
+17.0%
Cash
1.78m NOK 3.31m NOK
+86.3%
Total assets
255.02m NOK 210.24m NOK
-17.6%

What improved

  • ↑

    Operating result improved

    Operating result -386.1k NOK → +17.00m NOK (op. margin -0.1% → 4.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2.18m NOK to a profit of 12.18m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 71.58m NOK → 83.76m NOK (equity ratio 28.1% → 39.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.78m NOK → 3.31m NOK (+86.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.07×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 359.53m NOK to 346.82m NOK (-3.5% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 13.28bn NOK → 15.23bn NOK (+14.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 27.16m NOK → 26.93m NOK. Reported fact