Org.nr 988 774 677 2023 → 2024 Year-over-year analysis

ADDCON NORDIC AS: årsregnskap 2024 vs 2023

Stronger earnings

approved 2025-05-29; registry 2025-06-11; journal 2025 498574

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADDCON NORDIC AS. Revenue 2.63bn NOK → 2.61bn NOK (-0.9%). Net result +24.77m NOK → +41.42m NOK. Equity 141.31m NOK → 182.73m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADDCON NORDIC AS.

Scorecard

Revenue
2.63bn NOK 2.61bn NOK
-0.9%
Operating result
+40.77m NOK +54.47m NOK
+33.6%
Net result
+24.77m NOK +41.42m NOK
+67.2%
Equity
141.31m NOK 182.73m NOK
+29.3%
Total assets
373.92m NOK 393.26m NOK
+5.2%

What improved

  • ↑

    Operating result improved

    Operating result +40.77m NOK → +54.47m NOK (op. margin 1.5% → 2.1%). Calculated

  • ↑

    Net result improved

    Net result +24.77m NOK → +41.42m NOK (net margin 0.9% → 1.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 141.31m NOK → 182.73m NOK (equity ratio 37.8% → 46.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.63bn NOK to 2.61bn NOK (-0.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 56.42m NOK → 68.10m NOK (2% → 3% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.45bn NOK → 3.39bn NOK (-1.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 58 → 58.6. Reported fact