Org.nr 986 171 010 2006 → 2007 Year-over-year analysis

ADDED VALUE IT AS: årsregnskap 2007 vs 2006

Shrank 100% on revenue

approved 2008-05-23; registry 2008-09-04

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADDED VALUE IT AS. Revenue 754.3k NOK → 2 416 NOK (-99.7%). Equity 257.5k NOK → 907.7k NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
754.3k NOK 2 416 NOK
-99.7%
Operating result
+229.4k NOK +934.1k NOK
+307.2%
Net result
n/m +650.2k NOK
—
Equity
257.5k NOK 907.7k NOK
+252.5%
Total assets
676.7k NOK 354.8k NOK
-47.6%

What improved

  • ↑

    Operating result improved

    Operating result +229.4k NOK → +934.1k NOK (op. margin 30.4% → 38665.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 257.5k NOK → 907.7k NOK (equity ratio 38.0% → 255.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.30m NOK → 1.19m NOK (570% → 49405% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 754.3k NOK to 2 416 NOK (-99.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.55× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated