Org.nr 986 171 010 2016 → 2017 Year-over-year analysis

ADDED VALUE IT AS: årsregnskap 2017 vs 2016

Grew 35% on revenue, stronger earnings

approved 2018-06-28; registry 2018-08-04; journal 2018 858665

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADDED VALUE IT AS. Revenue 2.22m NOK → 2.99m NOK (+34.9%). Net result +188.0k NOK → +444.9k NOK. Equity 2.78m NOK → 3.22m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADDED VALUE IT AS.

Scorecard

Revenue
2.22m NOK 2.99m NOK
+34.9%
Operating result
+236.5k NOK +555.9k NOK
+135.1%
Net result
+188.0k NOK +444.9k NOK
+136.7%
Equity
2.78m NOK 3.22m NOK
+16.0%
Cash
1.93m NOK 3.83m NOK
+97.9%
Total assets
3.73m NOK 4.83m NOK
+29.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.22m NOK to 2.99m NOK (+34.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +236.5k NOK → +555.9k NOK (op. margin 10.7% → 18.6%). Calculated

  • ↑

    Net result improved

    Net result +188.0k NOK → +444.9k NOK (net margin 8.5% → 14.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.78m NOK → 3.22m NOK (equity ratio 74.4% → 66.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.93m NOK → 3.83m NOK (+97.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.62m NOK → 2.05m NOK (73% → 69% of revenue). Calculated