Org.nr 986 171 010 2018 → 2019 Year-over-year analysis

ADDED VALUE IT AS: årsregnskap 2019 vs 2018

Grew 33% on revenue, weaker earnings

approved 2020-06-24; registry 2020-07-06; journal 2020 536054

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADDED VALUE IT AS. Revenue 2.61m NOK → 3.47m NOK (+33.0%). Net result +570.0k NOK → +389.8k NOK. Equity 3.39m NOK → 3.78m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADDED VALUE IT AS.

Scorecard

Revenue
2.61m NOK 3.47m NOK
+33.0%
Operating result
+721.3k NOK +472.4k NOK
-34.5%
Net result
+570.0k NOK +389.8k NOK
-31.6%
Equity
3.39m NOK 3.78m NOK
+11.5%
Cash
3.56m NOK 5.45m NOK
+53.1%
Total assets
5.10m NOK 6.31m NOK
+23.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.61m NOK to 3.47m NOK (+33.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.39m NOK → 3.78m NOK (equity ratio 66.5% → 60.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.56m NOK → 5.45m NOK (+53.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +721.3k NOK → +472.4k NOK (op. margin 27.6% → 13.6%). Calculated

  • ↓

    Net result weakened

    Net result +570.0k NOK → +389.8k NOK (net margin 21.8% → 11.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.67m NOK → 2.74m NOK (64% → 79% of revenue). Calculated