Org.nr 980 119 548 2007 → 2008 Year-over-year analysis

ADDEND AS: årsregnskap 2008 vs 2007

Shrank 19% on revenue, weaker earnings, cash halved-plus

approved 2009-06-22; registry 2009-07-22

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADDEND AS. Revenue 367.9k NOK → 298.5k NOK (-18.9%). Net result -77.4k NOK → -715.2k NOK. Equity 897.2k NOK → 182.0k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADDEND AS.

Scorecard

Revenue
367.9k NOK 298.5k NOK
-18.9%
Operating result
+11.5k NOK -13.1k NOK
-214.0%
Net result
-77.4k NOK -715.2k NOK
-824.0%
Equity
897.2k NOK 182.0k NOK
-79.7%
Cash
293.2k NOK 104.8k NOK
-64.2%
Total assets
2.04m NOK 1.77m NOK
-13.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 367.9k NOK to 298.5k NOK (-18.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +11.5k NOK → -13.1k NOK (op. margin 3.1% → -4.4%). Calculated

  • ↓

    Net result weakened

    Net result -77.4k NOK → -715.2k NOK (net margin -21.0% → -239.6%). Calculated

  • ↓

    Equity eroded

    Book equity 897.2k NOK → 182.0k NOK (equity ratio 44.1% → 10.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 293.2k NOK → 104.8k NOK (-64.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 9 700 NOK → 840.1k NOK. Reported fact