FirmaIQ
Org.nr 980 119 548 2010 → 2011 Year-over-year analysis

ADDEND AS: årsregnskap 2011 vs 2010

A steady year on the published lines

approved 2012-05-24; registry 2012-07-05; journal 2012 501674

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for ADDEND AS. Revenue 302.6k NOK → 304.0k NOK (+0.5%). Net result +371.9k NOK → +322.1k NOK. Equity 1 119 NOK → 1.44m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADDEND AS.

At a glance

Scorecard

Revenue
302.6k NOK 304.0k NOK
+0.5%
Operating result
n/m +37.2k NOK
—
Net result
+371.9k NOK +322.1k NOK
-13.4%
Equity
1 119 NOK 1.44m NOK
+128698.9%
Cash
32.1k NOK 403.9k NOK
+1158.2%
Total assets
2.31m NOK 2.48m NOK
+7.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 302.6k NOK to 304.0k NOK (+0.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1 119 NOK → 1.44m NOK (equity ratio 0.0% → 58.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 32.1k NOK → 403.9k NOK (+1158.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.53× → 1.55×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +371.9k NOK → +322.1k NOK (net margin 122.9% → 105.9%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 241.5k NOK → 296.6k NOK. Reported fact