Org.nr 980 119 548 2012 → 2013 Year-over-year analysis

ADDEND AS: årsregnskap 2013 vs 2012

Stronger earnings

approved 2014-06-23; registry 2014-07-24; journal 2014 606127

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADDEND AS. Revenue 338.3k NOK → 349.1k NOK (+3.2%). Net result +245.7k NOK → +436.6k NOK. Equity 1.69m NOK → 2.12m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Net constructive year on the published lines.

Scorecard

Revenue
338.3k NOK 349.1k NOK
+3.2%
Operating result
+167 NOK +32.7k NOK
+19508.4%
Net result
+245.7k NOK +436.6k NOK
+77.7%
Equity
1.69m NOK 2.12m NOK
+25.9%
Cash
242.0k NOK 606.4k NOK
+150.5%
Total assets
2.62m NOK 2.98m NOK
+13.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 338.3k NOK to 349.1k NOK (+3.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +167 NOK → +32.7k NOK (op. margin 0.0% → 9.4%). Calculated

  • ↑

    Net result improved

    Net result +245.7k NOK → +436.6k NOK (net margin 72.6% → 125.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.69m NOK → 2.12m NOK (equity ratio 64.4% → 71.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 242.0k NOK → 606.4k NOK (+150.5% YoY). Calculated