ADDENDA CONSULT AS: årsregnskap 2000 vs 1999
Grew 102% on revenue, slipped into loss, cash halved-plus
Summary
What changed
Comparing Årsregnskap 2000 with 1999 for ADDENDA CONSULT AS. Revenue 140.3k NOK → 283.3k NOK (+102.0%). Net result +297.5k NOK → -34.3k NOK. Equity 5.11m NOK → 76.3k NOK.
On the constructive side: revenue rose; owners injected capital; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADDENDA CONSULT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 140.3k NOK to 283.3k NOK (+102.0% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 339.5k NOK → 71.0k NOK (242% → 25% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +411.3k NOK → -28.5k NOK (op. margin 293.3% → -10.0%). Calculated
-
↓
Fell into a net loss
Net result flipped from 297.5k NOK profit to a loss of 34.3k NOK. Calculated
-
↓
Equity eroded
Book equity 5.11m NOK → 76.3k NOK (equity ratio 920.2% → 36.3%). Calculated
-
↓
Cash fell
Bank deposits 192.3k NOK → 32.1k NOK (-83.3% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 0 NOK → 1 000 NOK. Reported fact