Org.nr 979 994 877 2011 → 2012 Year-over-year analysis

ADDENDA CONSULT AS: årsregnskap 2012 vs 2011

Grew 20% on revenue

approved 2013-06-24; registry 2013-08-31; journal 2013 721357

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADDENDA CONSULT AS. Revenue 2.86m NOK → 3.43m NOK (+19.8%). Equity 805.5k NOK → 964.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADDENDA CONSULT AS.

Scorecard

Revenue
2.86m NOK 3.43m NOK
+19.8%
Equity
805.5k NOK 964.2k NOK
+19.7%
Cash
834.6k NOK 710.7k NOK
-14.8%
Total assets
2.18m NOK 2.34m NOK
+7.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.86m NOK to 3.43m NOK (+19.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 805.5k NOK → 964.2k NOK (equity ratio 36.9% → 41.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 834.6k NOK → 710.7k NOK (-14.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.43m NOK → 1.77m NOK (50% → 52% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 95.8k NOK → 46.3k NOK. Reported fact