Org.nr 989 009 990 2010 → 2011 Year-over-year analysis

ADDENDUM AS: årsregnskap 2011 vs 2010

Another loss-making year

approved 2012-02-29; registry 2012-04-23; journal 2012 344407

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADDENDUM AS. Equity 2.85m NOK → 2.66m NOK.

Pressures included: equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADDENDUM AS.

Scorecard

Revenue
n/m 1 000 NOK
—
Operating result
n/m -252.5k NOK
—
Net result
n/m -194.1k NOK
—
Equity
2.85m NOK 2.66m NOK
-6.8%
Total assets
2.91m NOK 2.69m NOK
-7.4%

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.85m NOK → 2.66m NOK (equity ratio 98.1% → 98.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 113.2k NOK → 227.3k NOK. Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 NOK → 1.00m NOK. Reported fact