Org.nr 923 803 831 2021 → 2022 Year-over-year analysis

ADDICT AS: årsregnskap 2022 vs 2021

Slipped into loss, cash halved-plus

approved 2023-06-11; registry 2023-07-05; journal 2023 576817

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADDICT AS. Revenue 4 016 NOK → 4 016 NOK (0.0%). Net result +1 427 NOK → -5 919 NOK. Equity 5 344 NOK → -574 NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADDICT AS.

Scorecard

Revenue
4 016 NOK 4 016 NOK
0.0%
Operating result
+1 427 NOK -5 691 NOK
-498.8%
Net result
+1 427 NOK -5 919 NOK
-514.8%
Equity
5 344 NOK -574 NOK
-110.7%
Cash
5 497 NOK 1 039 NOK
-81.1%
Total assets
5 497 NOK 1 039 NOK
-81.1%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1 427 NOK → -5 691 NOK (op. margin 35.5% → -141.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1 427 NOK profit to a loss of 5 919 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5 344 NOK → -574 NOK (equity ratio 97.2% → -55.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 5 497 NOK → 1 039 NOK (-81.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 35.93× → 0.64× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -55.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation