Org.nr 923 803 831 2024 → 2025 Year-over-year analysis

ADDICT AS: årsregnskap 2025 vs 2024

Grew 448% on revenue, stronger earnings, cash halved-plus

approved 2026-07-03; registry 2026-07-06; journal 2026 647414

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADDICT AS. Revenue 1 313 NOK → 7 192 NOK (+447.8%). Net result -82.6k NOK → -28.0k NOK. Equity -85.3k NOK → -113.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADDICT AS.

Scorecard

Revenue
1 313 NOK 7 192 NOK
+447.8%
Operating result
-82.1k NOK -28.0k NOK
+65.9%
Net result
-82.6k NOK -28.0k NOK
+66.1%
Equity
-85.3k NOK -113.3k NOK
-32.8%
Cash
368.2k NOK 4 139 NOK
-98.9%
Total assets
368.2k NOK 4 139 NOK
-98.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 313 NOK to 7 192 NOK (+447.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -82.1k NOK → -28.0k NOK (op. margin -6253.2% → -389.8%). Calculated

  • ↑

    Net result improved

    Net result -82.6k NOK → -28.0k NOK (net margin -6290.3% → -389.4%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -85.3k NOK → -113.3k NOK (equity ratio -23.2% → -2738.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 368.2k NOK → 4 139 NOK (-98.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 528.29× → 0.13× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2738.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation