Org.nr 926 919 385 2021 → 2022 Year-over-year analysis

ADDINATOR FISK AS: årsregnskap 2022 vs 2021

Shrank 94% on revenue, slipped into loss, cash halved-plus

approved 2023-05-10; registry 2023-06-01; journal 2023 445669

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADDINATOR FISK AS. Revenue 273.0k NOK → 15.3k NOK (-94.4%). Net result +178.5k NOK → -8 725 NOK. Equity 32.9k NOK → 24.2k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
273.0k NOK 15.3k NOK
-94.4%
Operating result
+227.3k NOK -8 611 NOK
-103.8%
Net result
+178.5k NOK -8 725 NOK
-104.9%
Equity
32.9k NOK 24.2k NOK
-26.5%
Cash
224.2k NOK 12.7k NOK
-94.3%
Total assets
261.7k NOK 74.2k NOK
-71.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 273.0k NOK to 15.3k NOK (-94.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +227.3k NOK → -8 611 NOK (op. margin 83.2% → -56.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 178.5k NOK profit to a loss of 8 725 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 32.9k NOK → 24.2k NOK (equity ratio 12.6% → 32.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 224.2k NOK → 12.7k NOK (-94.3% YoY). Calculated