ADDIO AS: årsregnskap 2025 vs 2024
Shrank 29% on revenue, slipped into loss, cash halved-plus
approved 2026-05-06; registry 2026-06-08; journal 2026 525639
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADDIO AS. Revenue 1.41m NOK → 1.00m NOK (-29.2%). Net result +521.3k NOK → -245.7k NOK. Equity 190.1k NOK → -55.6k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADDIO AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 1.42m NOK → 788.3k NOK (100% → 79% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.41m NOK to 1.00m NOK (-29.2% YoY). Calculated
-
↓
Operating result weakened
Operating result +521.3k NOK → -220.8k NOK (op. margin 36.9% → -22.1%). Calculated
-
↓
Fell into a net loss
Net result flipped from 521.3k NOK profit to a loss of 245.7k NOK. Calculated
-
↓
Equity eroded
Book equity 190.1k NOK → -55.6k NOK (equity ratio 58.8% → -10.2%). Calculated
-
↓
Cash fell
Bank deposits 154.5k NOK → 72.5k NOK (-53.1% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -10.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 345.2k NOK → 5 000 NOK (-98.6% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 0.5. Reported fact