Org.nr 980 817 970 2006 → 2007 Year-over-year analysis

ADDISCO AS: årsregnskap 2007 vs 2006

Grew 8% on revenue

approved 2008-04-18; registry 2008-06-03

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADDISCO AS. Revenue 9.31m NOK → 10.08m NOK (+8.2%). Equity 3.83m NOK → 4.14m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADDISCO AS.

Scorecard

Revenue
9.31m NOK 10.08m NOK
+8.2%
Operating result
+753.4k NOK +395.7k NOK
-47.5%
Equity
3.83m NOK 4.14m NOK
+8.0%
Total assets
4.57m NOK 4.81m NOK
+5.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.31m NOK to 10.08m NOK (+8.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.83m NOK → 4.14m NOK (equity ratio 83.8% → 86.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +753.4k NOK → +395.7k NOK (op. margin 8.1% → 3.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.03m NOK → 1.13m NOK (11% → 11% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.99m NOK → 6.89m NOK (+14.9% YoY). Calculated