ADDISCO AS: årsregnskap 2010 vs 2009
Grew 18% on revenue
approved 2011-03-21; registry 2011-05-05; journal 2011 357885
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for ADDISCO AS. Revenue 12.22m NOK → 14.43m NOK (+18.1%). Equity 4.93m NOK → 6.32m NOK.
On the constructive side: revenue rose; equity strengthened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADDISCO AS.
At a glance
Scorecard
Revenue
12.22m NOK
14.43m NOK
+18.1%
Operating result
+782.7k NOK
n/m
—
Net result
+619.6k NOK
n/m
—
Equity
4.93m NOK
6.32m NOK
+28.3%
Total assets
6.21m NOK
7.65m NOK
+23.0%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 12.22m NOK to 14.43m NOK (+18.1% YoY). Calculated
-
↑
Equity strengthened
Book equity 4.93m NOK → 6.32m NOK (equity ratio 79.3% → 82.7%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.07m NOK → 1.10m NOK (9% → 8% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 8.53m NOK → 9.97m NOK (+16.9% YoY). Calculated