Org.nr 980 817 970 2022 → 2023 Year-over-year analysis

ADDISCO AS: årsregnskap 2023 vs 2022

Grew 13% on revenue, stronger earnings

approved 2024-04-03; registry 2024-06-11; journal 2024 448484

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADDISCO AS. Revenue 22.84m NOK → 25.71m NOK (+12.6%). Net result +828.7k NOK → +1.28m NOK. Equity 13.65m NOK → 14.93m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADDISCO AS.

Scorecard

Revenue
22.84m NOK 25.71m NOK
+12.6%
Operating result
+910.9k NOK +79.8k NOK
-91.2%
Net result
+828.7k NOK +1.28m NOK
+53.9%
Equity
13.65m NOK 14.93m NOK
+9.3%
Cash
13.00m NOK 14.55m NOK
+11.9%
Total assets
16.68m NOK 16.42m NOK
-1.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.84m NOK to 25.71m NOK (+12.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +828.7k NOK → +1.28m NOK (net margin 3.6% → 5.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 13.65m NOK → 14.93m NOK (equity ratio 81.9% → 90.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 13.00m NOK → 14.55m NOK (+11.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +910.9k NOK → +79.8k NOK (op. margin 4.0% → 0.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.92m NOK → 1.95m NOK (8% → 8% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 18.03m NOK → 20.70m NOK (+14.8% YoY). Calculated