ADDIT AS: årsregnskap 2014 vs 2013
Shrank 93% on revenue
approved 2015-02-01; registry 2015-02-26; journal 2015 312048
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ADDIT AS. Revenue 1.89m NOK → 136.6k NOK (-92.8%). Equity 7.78m NOK → 4.87m NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
1.89m NOK
136.6k NOK
-92.8%
Operating result
+964 NOK
n/m
—
Net result
n/m
+97.0k NOK
—
Equity
7.78m NOK
4.87m NOK
-37.3%
Cash
7.98m NOK
4.88m NOK
-38.8%
Total assets
8.17m NOK
4.91m NOK
-39.9%
What improved
-
↑
Payroll decreased
Salary cost 718.8k NOK → 174.0k NOK (38% → 127% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.89m NOK to 136.6k NOK (-92.8% YoY). Calculated
-
↓
Equity eroded
Book equity 7.78m NOK → 4.87m NOK (equity ratio 95.2% → 99.3%). Calculated
-
↓
Cash fell
Bank deposits 7.98m NOK → 4.88m NOK (-38.8% YoY). Calculated