Org.nr 919 519 010 2022 → 2023 Year-over-year analysis

ADDIT VEST AS: årsregnskap 2023 vs 2022

Shrank 5% on revenue, slipped into loss

approved 2024-06-28; registry 2024-07-01; journal 2024 574674

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADDIT VEST AS. Revenue 2.73m NOK → 2.58m NOK (-5.5%). Net result +61.6k NOK → -87.3k NOK. Equity 9.12m NOK → 34.9k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADDIT VEST AS.

Scorecard

Revenue
2.73m NOK 2.58m NOK
-5.5%
Operating result
+64.2k NOK -86.5k NOK
-234.8%
Net result
+61.6k NOK -87.3k NOK
-241.7%
Equity
9.12m NOK 34.9k NOK
-99.6%
Cash
139.5k NOK 181.7k NOK
+30.3%
Total assets
526.0k NOK 388.2k NOK
-26.2%

What improved

  • ↑

    Cash rose

    Bank deposits 139.5k NOK → 181.7k NOK (+30.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.73m NOK to 2.58m NOK (-5.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +64.2k NOK → -86.5k NOK (op. margin 2.4% → -3.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 61.6k NOK profit to a loss of 87.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 9.12m NOK → 34.9k NOK (equity ratio 1734.4% → 9.0%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 122.8k NOK → 193.2k NOK (+57.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation