ADDITECH AS: årsregnskap 2024 vs 2023
Grew 50% on revenue, stronger earnings
approved 2025-05-13; registry 2025-06-02; journal 2025 443277
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADDITECH AS. Revenue 11.84m NOK → 17.78m NOK (+50.2%). Net result -3.17m NOK → -682.5k NOK. Equity 3.46m NOK → 2.78m NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: paid-in equity reduced; payroll increased; cogs fell. All figures are taken from the published annual accounts for ADDITECH AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 11.84m NOK to 17.78m NOK (+50.2% YoY). Calculated
-
↑
Operating result improved
Operating result -3.37m NOK → -501.1k NOK (op. margin -28.5% → -2.8%). Calculated
-
↑
Net result improved
Net result -3.17m NOK → -682.5k NOK (net margin -26.8% → -3.8%). Calculated
-
↑
Cash rose
Bank deposits 1.81m NOK → 2.95m NOK (+62.5% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 3.46m NOK → 2.78m NOK (equity ratio 22.9% → 19.2%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 3.46m NOK → 2.78m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 6.07m NOK → 6.75m NOK (51% → 38% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 816.2k NOK → 42.6k NOK (-94.8% YoY). Calculated