Org.nr 919 184 558 2022 → 2023 Year-over-year analysis

ADDITION AS: årsregnskap 2023 vs 2022

Shrank 68% on revenue, weaker earnings, cash halved-plus

approved 2024-03-15; registry 2024-03-18; journal 2024 331510

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADDITION AS. Revenue 4.15m NOK → 1.33m NOK (-67.9%). Net result +550.6k NOK → +26.2k NOK. Equity 2.38m NOK → 3.41m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADDITION AS.

Scorecard

Revenue
4.15m NOK 1.33m NOK
-67.9%
Operating result
+537.9k NOK +230.9k NOK
-57.1%
Net result
+550.6k NOK +26.2k NOK
-95.2%
Equity
2.38m NOK 3.41m NOK
+43.0%
Cash
471.0k NOK 142.1k NOK
-69.8%
Total assets
8.52m NOK 7.83m NOK
-8.2%

What improved

  • ↑

    Equity strengthened

    Book equity 2.38m NOK → 3.41m NOK (equity ratio 28.0% → 43.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.15m NOK to 1.33m NOK (-67.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +537.9k NOK → +230.9k NOK (op. margin 12.9% → 17.3%). Calculated

  • ↓

    Net result weakened

    Net result +550.6k NOK → +26.2k NOK (net margin 13.3% → 2.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 471.0k NOK → 142.1k NOK (-69.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 325.1k NOK → 4 104 NOK (-98.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.87m NOK → 4.54m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact