Org.nr 920 888 046 2019 → 2020 Year-over-year analysis

ADDIX AS: årsregnskap 2020 vs 2019

Shrank 66% on revenue, weaker earnings

approved 2021-07-01; registry 2021-07-05; journal 2021 526574

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADDIX AS. Revenue 1.54m NOK → 530.4k NOK (-65.5%). Net result +585.1k NOK → +153.1k NOK. Equity 12.62m NOK → 12.63m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.54m NOK 530.4k NOK
-65.5%
Operating result
+746.3k NOK +198.7k NOK
-73.4%
Net result
+585.1k NOK +153.1k NOK
-73.8%
Equity
12.62m NOK 12.63m NOK
+0.0%
Cash
668.3k NOK 833.3k NOK
+24.7%
Total assets
1.02m NOK 833.3k NOK
-18.1%

What improved

  • ↑

    Equity strengthened

    Book equity 12.62m NOK → 12.63m NOK (equity ratio 1240.1% → 1515.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 668.3k NOK → 833.3k NOK (+24.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5218.19bn NOK → 4 NOK (339254490% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.54m NOK to 530.4k NOK (-65.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +746.3k NOK → +198.7k NOK (op. margin 48.5% → 37.5%). Calculated

  • ↓

    Net result weakened

    Net result +585.1k NOK → +153.1k NOK (net margin 38.0% → 28.9%). Calculated