Org.nr 921 056 427 2021 → 2022 Year-over-year analysis

ADDO LOGISTIKK AS: årsregnskap 2022 vs 2021

Grew 8% on revenue, weaker earnings

approved 2023-09-10; registry 2023-09-12; journal 2023 726608

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADDO LOGISTIKK AS. Revenue 35.30m NOK → 38.13m NOK (+8.0%). Net result +2.28m NOK → +389.8k NOK. Equity 2.31m NOK → 2.70m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADDO LOGISTIKK AS.

Scorecard

Revenue
35.30m NOK 38.13m NOK
+8.0%
Operating result
+2.90m NOK +517.8k NOK
-82.2%
Net result
+2.28m NOK +389.8k NOK
-82.9%
Equity
2.31m NOK 2.70m NOK
+16.9%
Cash
3.43m NOK 4.72m NOK
+37.6%
Total assets
7.73m NOK 8.86m NOK
+14.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 35.30m NOK to 38.13m NOK (+8.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.31m NOK → 2.70m NOK (equity ratio 29.9% → 30.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.43m NOK → 4.72m NOK (+37.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.90m NOK → +517.8k NOK (op. margin 8.2% → 1.4%). Calculated

  • ↓

    Net result weakened

    Net result +2.28m NOK → +389.8k NOK (net margin 6.5% → 1.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 26.80m NOK → 29.25m NOK (+9.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 8. Reported fact