ADDPERSONA AS: årsregnskap 2003 vs 2002
Slipped into loss, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for ADDPERSONA AS. Revenue 0 NOK → 862.2k NOK. Net result 0 NOK → -266.6k NOK. Equity 0 NOK → -166.6k NOK.
On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for ADDPERSONA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 0 NOK to 862.2k NOK. Calculated
-
↑
Owners injected capital
Paid-in equity rose 0 NOK → 100.0k NOK (+100.0k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result 0 NOK → -266.0k NOK. Calculated
-
↓
Fell into a net loss
Net result flipped from 0 NOK profit to a loss of 266.6k NOK. Calculated
-
↓
Equity eroded
Book equity 0 NOK → -166.6k NOK (equity ratio 0.0% → -33.0%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -33.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 0 NOK → 19.4k NOK. Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 5 200 NOK. Reported fact