Org.nr 885 807 542 2013 → 2014 Year-over-year analysis

ADDPERSONA AS: årsregnskap 2014 vs 2013

Shrank 18% on revenue

approved 2015-04-28; registry 2015-05-21; journal 2015 405029

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADDPERSONA AS. Revenue 23.78m NOK → 19.49m NOK (-18.1%). Equity 951.2k NOK → 941.2k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADDPERSONA AS.

Scorecard

Revenue
23.78m NOK 19.49m NOK
-18.1%
Net result
n/m +1.39m NOK
—
Equity
951.2k NOK 941.2k NOK
-1.0%
Cash
2.57m NOK 3.26m NOK
+26.9%
Total assets
8.13m NOK 6.60m NOK
-18.9%

What improved

  • ↑

    Cash rose

    Bank deposits 2.57m NOK → 3.26m NOK (+26.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 19.06m NOK → 15.92m NOK (80% → 82% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 23.78m NOK to 19.49m NOK (-18.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 951.2k NOK → 941.2k NOK (equity ratio 11.7% → 14.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 893.3k NOK → 347.6k NOK (-61.1% YoY). Calculated