Org.nr 885 807 542 2016 → 2017 Year-over-year analysis

ADDPERSONA AS: årsregnskap 2017 vs 2016

Grew 72% on revenue, fresh owner capital

approved 2018-06-19; registry 2018-07-18; journal 2018 720719

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADDPERSONA AS. Revenue 7.92m NOK → 13.64m NOK (+72.2%). Equity 1.00m NOK → 1.62m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADDPERSONA AS.

Scorecard

Revenue
7.92m NOK 13.64m NOK
+72.2%
Operating result
+103.6k NOK +715.8k NOK
+591.2%
Equity
1.00m NOK 1.62m NOK
+61.4%
Cash
1.24m NOK 3.23m NOK
+161.2%
Total assets
2.85m NOK 5.63m NOK
+97.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.92m NOK to 13.64m NOK (+72.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +103.6k NOK → +715.8k NOK (op. margin 1.3% → 5.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.00m NOK → 1.62m NOK (equity ratio 35.1% → 28.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.24m NOK → 3.23m NOK (+161.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 128.8k NOK (+28.8k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 6.80m NOK → 10.39m NOK (86% → 76% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 334.9k NOK → 536.4k NOK (+60.2% YoY). Calculated