Org.nr 885 807 542 2021 → 2022 Year-over-year analysis

ADDPERSONA AS: årsregnskap 2022 vs 2021

A steady year on the published lines

approved 2023-06-26; registry 2023-07-26; journal 2023 612536

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADDPERSONA AS. Revenue 23.91m NOK → 23.48m NOK (-1.8%). Net result +2.11m NOK → +1.89m NOK. Equity 7.78m NOK → 9.27m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADDPERSONA AS.

Scorecard

Revenue
23.91m NOK 23.48m NOK
-1.8%
Operating result
+2.71m NOK +2.43m NOK
-10.5%
Net result
+2.11m NOK +1.89m NOK
-10.6%
Equity
7.78m NOK 9.27m NOK
+19.1%
Cash
9.05m NOK 9.90m NOK
+9.4%
Total assets
14.24m NOK 14.53m NOK
+2.0%

What improved

  • ↑

    Equity strengthened

    Book equity 7.78m NOK → 9.27m NOK (equity ratio 54.6% → 63.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 9.05m NOK → 9.90m NOK (+9.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 19.92m NOK → 19.41m NOK (83% → 83% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 23.91m NOK to 23.48m NOK (-1.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.71m NOK → +2.43m NOK (op. margin 11.3% → 10.3%). Calculated

  • ↓

    Net result weakened

    Net result +2.11m NOK → +1.89m NOK (net margin 8.8% → 8.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 176.6k NOK → 80.6k NOK (-54.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 36 → 0. Reported fact