Org.nr 914 979 358 2018 → 2019 Year-over-year analysis

ADDPOINT AS: årsregnskap 2019 vs 2018

Grew 17% on revenue, stronger earnings

approved 2020-03-24; registry 2020-03-28; journal 2020 261707

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADDPOINT AS. Revenue 4.85m NOK → 5.66m NOK (+16.7%). Net result +383.4k NOK → +644.8k NOK. Equity 12.96m NOK → 11 NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADDPOINT AS.

Scorecard

Revenue
4.85m NOK 5.66m NOK
+16.7%
Operating result
n/m +820.4k NOK
—
Net result
+383.4k NOK +644.8k NOK
+68.2%
Equity
12.96m NOK 11 NOK
-100.0%
Cash
96.4k NOK 1.82m NOK
+1790.4%
Total assets
2.00m NOK 2.81m NOK
+40.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.85m NOK to 5.66m NOK (+16.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +383.4k NOK → +644.8k NOK (net margin 7.9% → 11.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 96.4k NOK → 1.82m NOK (+1790.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 12.96m NOK → 11 NOK (equity ratio 648.1% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation