Org.nr 976 145 178 2023 → 2024 Year-over-year analysis

ADDSECURE AS: årsregnskap 2024 vs 2023

Grew 9% on revenue, cash halved-plus

approved 2025-05-23; registry 2025-06-16; journal 2025 520413

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADDSECURE AS. Revenue 244.15m NOK → 266.11m NOK (+9.0%). Net result +7.12bn NOK → +7.12bn NOK. Equity 7.38bn NOK → 7.50bn NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADDSECURE AS.

Scorecard

Revenue
244.15m NOK 266.11m NOK
+9.0%
Operating result
+115.86m NOK +115.32m NOK
-0.5%
Net result
+7.12bn NOK +7.12bn NOK
+0.0%
Equity
7.38bn NOK 7.50bn NOK
+1.6%
Cash
264.73m NOK 2.49m NOK
-99.1%
Total assets
624.72m NOK 741.35m NOK
+18.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 244.15m NOK to 266.11m NOK (+9.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 7.38bn NOK → 7.50bn NOK (equity ratio 1182.0% → 1012.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +115.86m NOK → +115.32m NOK (op. margin 47.5% → 43.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 264.73m NOK → 2.49m NOK (-99.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (264.73m NOK → 2.49m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 54.76m NOK → 67.67m NOK (+23.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 314.44m NOK → 323.50m NOK. Reported fact