ADDWIZE AS: årsregnskap 2022 vs 2021
Grew 473559% on revenue
approved 2023-02-12; registry 2023-02-15; journal 2023 306518
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADDWIZE AS. Revenue 1 173 NOK → 5.56m NOK (+473559.2%). Net result +347.1k NOK → +318.6k NOK. Equity 401.6k NOK → 690.1k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADDWIZE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 173 NOK to 5.56m NOK (+473559.2% YoY). Calculated
-
↑
Equity strengthened
Book equity 401.6k NOK → 690.1k NOK (equity ratio 45.3% → 83.3%). Calculated
-
↑
Cash rose
Bank deposits 456.5k NOK → 485.0k NOK (+6.3% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +444.7k NOK → +411.2k NOK (op. margin 37907.5% → 7.4%). Calculated
-
↓
Net result weakened
Net result +347.1k NOK → +318.6k NOK (net margin 29593.9% → 5.7%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 4 424 NOK → 3.11m NOK (377% → 56% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 13.6k NOK → 1.28m NOK (+9273.1% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 6. Reported fact