Org.nr 925 401 846 2020 → 2021 Year-over-year analysis

ADDXO AS: årsregnskap 2021 vs 2020

Grew 280130% on revenue, stronger earnings

approved 2022-05-03; registry 2022-05-24; journal 2022 263673

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADDXO AS. Revenue 7 965 NOK → 22.32m NOK (+280130.3%). Net result +424.3k NOK → +539.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADDXO AS.

Scorecard

Revenue
7 965 NOK 22.32m NOK
+280130.3%
Operating result
+544.9k NOK +703.9k NOK
+29.2%
Net result
+424.3k NOK +539.5k NOK
+27.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7 965 NOK to 22.32m NOK (+280130.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +544.9k NOK → +703.9k NOK (op. margin 6841.1% → 3.2%). Calculated

  • ↑

    Net result improved

    Net result +424.3k NOK → +539.5k NOK (net margin 5327.3% → 2.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6 177 NOK → 17.08m NOK (78% → 77% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 145.6k NOK → 139.0k NOK (-4.6% YoY). Calculated