Org.nr 984 134 029 2008 → 2009 Year-over-year analysis

ADEA AS: årsregnskap 2009 vs 2008

Mixed movements in the accounts

approved 2010-06-30; registry 2010-08-31; journal 2010 665557

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADEA AS. Revenue 3.65m NOK → 3.74m NOK (+2.6%). Equity 349.4k NOK → 386.7k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADEA AS.

Scorecard

Revenue
3.65m NOK 3.74m NOK
+2.6%
Operating result
+218.7k NOK +57.0k NOK
-74.0%
Equity
349.4k NOK 386.7k NOK
+10.7%
Total assets
27.1k NOK 903.4k NOK
+3228.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.65m NOK to 3.74m NOK (+2.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 349.4k NOK → 386.7k NOK (equity ratio 1287.5% → 42.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.30m NOK → 2.18m NOK (63% → 58% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +218.7k NOK → +57.0k NOK (op. margin 6.0% → 1.5%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 391.0k NOK → 495.2k NOK (+26.7% YoY). Calculated