ADEA AS: årsregnskap 2014 vs 2013
Grew 37% on revenue, fresh owner capital
approved 2015-06-17; registry 2015-09-05; journal 2015 793202
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ADEA AS. Revenue 1.05m NOK → 1.43m NOK (+36.7%). Net result -562.3k NOK → -451.9k NOK. Equity 171.6k NOK → 83.8k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Net constructive year on the published lines.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.05m NOK to 1.43m NOK (+36.7% YoY). Calculated
-
↑
Operating result improved
Operating result -755.5k NOK → -611.4k NOK (op. margin -72.0% → -42.6%). Calculated
-
↑
Net result improved
Net result -562.3k NOK → -451.9k NOK (net margin -53.6% → -31.5%). Calculated
-
↑
Cash rose
Bank deposits 54.7k NOK → 67.6k NOK (+23.6% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 171.6k NOK → 535.6k NOK (+364.0k NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity 171.6k NOK → 83.8k NOK (equity ratio 25.1% → 12.3%). Calculated