Org.nr 998 485 053 2023 → 2024 Year-over-year analysis

ADEA HJEMMEHJELP AS: årsregnskap 2024 vs 2023

Slipped into loss

approved 2025-05-27; registry 2025-06-26; journal 2025 581198

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADEA HJEMMEHJELP AS. Revenue 3.85m NOK → 3.88m NOK (+0.7%). Net result +355.7k NOK → -79.5k NOK. Equity 198.8k NOK → 119.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for ADEA HJEMMEHJELP AS.

Scorecard

Revenue
3.85m NOK 3.88m NOK
+0.7%
Operating result
+487.8k NOK -45.7k NOK
-109.4%
Net result
+355.7k NOK -79.5k NOK
-122.3%
Equity
198.8k NOK 119.4k NOK
-40.0%
Cash
7 451 NOK 1.05m NOK
+13980.1%
Total assets
1.92m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.85m NOK to 3.88m NOK (+0.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 7 451 NOK → 1.05m NOK (+13980.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +487.8k NOK → -45.7k NOK (op. margin 12.7% → -1.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 355.7k NOK profit to a loss of 79.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 198.8k NOK → 119.4k NOK. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 198.8k NOK → 119.4k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 2.91m NOK → 3.30m NOK (76% → 85% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 83.0k NOK → 80.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 9 → 8. Reported fact