Org.nr 922 689 148 2023 → 2024 Year-over-year analysis

ADEA IT AS: årsregnskap 2024 vs 2023

Shrank 7% on revenue

approved 2025-05-09; registry 2025-05-12; journal 2025 427208

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADEA IT AS. Revenue 1.95m NOK → 1.81m NOK (-7.5%). Net result +599.0k NOK → +645.6k NOK. Equity 173.6k NOK → 460.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADEA IT AS.

Scorecard

Revenue
1.95m NOK 1.81m NOK
-7.5%
Operating result
+769.1k NOK +829.0k NOK
+7.8%
Net result
+599.0k NOK +645.6k NOK
+7.8%
Equity
173.6k NOK 460.6k NOK
+165.3%
Cash
197.4k NOK 512.4k NOK
+159.6%
Total assets
574.9k NOK 784.6k NOK
+36.5%

What improved

  • ↑

    Operating result improved

    Operating result +769.1k NOK → +829.0k NOK (op. margin 39.3% → 45.8%). Calculated

  • ↑

    Net result improved

    Net result +599.0k NOK → +645.6k NOK (net margin 30.6% → 35.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 173.6k NOK → 460.6k NOK (equity ratio 30.2% → 58.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 197.4k NOK → 512.4k NOK (+159.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.95m NOK to 1.81m NOK (-7.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 871.0k NOK → 883.6k NOK (45% → 49% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 206.2k NOK → 206 NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 617 NOK → 0 NOK. Reported fact