Org.nr 989 071 106 2022 → 2023 Year-over-year analysis

ADEAL AS: årsregnskap 2023 vs 2022

Returned to profit

approved 2024-05-10; registry 2024-06-25; journal 2024 524163

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADEAL AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -3.19m NOK → +1.55m NOK. Equity 55.69m NOK → 40.76m NOK.

On the constructive side: operating result improved; turned profitable. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADEAL AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-913.9k NOK -889.1k NOK
+2.7%
Net result
-3.19m NOK +1.55m NOK
+148.7%
Equity
55.69m NOK 40.76m NOK
-26.8%
Cash
381.5k NOK 242.6k NOK
-36.4%
Total assets
55.88m NOK 47.49m NOK
-15.0%

What improved

  • ↑

    Operating result improved

    Operating result -913.9k NOK → -889.1k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 3.19m NOK to a profit of 1.55m NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 55.69m NOK → 40.76m NOK (equity ratio 99.7% → 85.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 381.5k NOK → 242.6k NOK (-36.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.98× → 0.33× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 173 NOK → 2.17m NOK. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 220.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 55.5k NOK → 47.25m NOK. Reported fact