Org.nr 914 735 580 2014 → 2015 Year-over-year analysis

ADEC ØKONOMI AS: årsregnskap 2015 vs 2014

Cash halved-plus, fresh owner capital

approved 2016-07-15; registry 2016-10-24; journal 2016 963935

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADEC ØKONOMI AS. Equity 17.1k NOK → 15.4k NOK.

On the constructive side: owners injected capital. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Net tougher year on the published lines.

Scorecard

Net result
n/m -31.7k NOK
—
Equity
17.1k NOK 15.4k NOK
-9.7%
Cash
30.0k NOK 50 NOK
-99.8%
Total assets
30.0k NOK 30.1k NOK
+0.2%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 60.0k NOK (+30.0k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 17.1k NOK → 15.4k NOK (equity ratio 56.8% → 51.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.0k NOK → 50 NOK (-99.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.32× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated