Org.nr 914 735 580 2021 → 2022 Year-over-year analysis

ADEC ØKONOMI AS: årsregnskap 2022 vs 2021

Grew 14% on revenue, weaker earnings

approved 2023-09-11; registry 2023-09-13; journal 2023 726756

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADEC ØKONOMI AS. Revenue 3.10m NOK → 3.53m NOK (+14.0%). Net result +53.8k NOK → +39.3k NOK. Equity 11.34m NOK → 88.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADEC ØKONOMI AS.

Scorecard

Revenue
3.10m NOK 3.53m NOK
+14.0%
Operating result
+64.5k NOK +54.0k NOK
-16.4%
Net result
+53.8k NOK +39.3k NOK
-27.0%
Equity
11.34m NOK 88.0k NOK
-99.2%
Cash
288.0k NOK 231.5k NOK
-19.6%
Total assets
44.8k NOK 816.2k NOK
+1722.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.10m NOK to 3.53m NOK (+14.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +64.5k NOK → +54.0k NOK (op. margin 2.1% → 1.5%). Calculated

  • ↓

    Net result weakened

    Net result +53.8k NOK → +39.3k NOK (net margin 1.7% → 1.1%). Calculated

  • ↓

    Equity eroded

    Book equity 11.34m NOK → 88.0k NOK (equity ratio 25323.1% → 10.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 288.0k NOK → 231.5k NOK (-19.6% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 60.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 473.2k NOK → 1 075 NOK (-99.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 325.0k NOK → 48.0k NOK. Reported fact