ADEC ØKONOMI AS: årsregnskap 2025 vs 2024
Shrank 31% on revenue, returned to profit
approved 2026-08-12; registry 2026-08-13; journal 2026 754710
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADEC ØKONOMI AS. Revenue 4.26m NOK → 2.93m NOK (-31.3%). Net result -67.6k NOK → +46.6k NOK. Equity 21.7k NOK → 68.3k NOK.
On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.
Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADEC ØKONOMI AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -57.6k NOK → +97.1k NOK (op. margin -1.4% → 3.3%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 67.6k NOK to a profit of 46.6k NOK. Calculated
-
↑
Equity strengthened
Book equity 21.7k NOK → 68.3k NOK (equity ratio 2.8% → 4.5%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.26m NOK to 2.93m NOK (-31.3% YoY). Calculated
-
↓
Cash fell
Bank deposits 199.6k NOK → 138.8k NOK (-30.5% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.67m NOK → 2.71m NOK (39% → 93% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 1.85m NOK → 1.24m NOK (-32.8% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 2.5 → 3. Reported fact