Org.nr 987 794 666 2007 → 2008 Year-over-year analysis

ADECCO GROUP NORWAY AS: årsregnskap 2008 vs 2007

Grew 16% on revenue, cash halved-plus, fresh owner capital

approved 2009-05-22; registry 2009-07-04

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADECCO GROUP NORWAY AS. Revenue 423.8k NOK → 493.2k NOK (+16.4%). Equity 20.8k NOK → 41.77m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADECCO GROUP NORWAY AS.

Scorecard

Revenue
423.8k NOK 493.2k NOK
+16.4%
Operating result
+16.7k NOK n/m
—
Equity
20.8k NOK 41.77m NOK
+200461.8%
Cash
15.29m NOK 0 NOK
-100.0%
Total assets
208.2k NOK 561.8k NOK
+169.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 423.8k NOK to 493.2k NOK (+16.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 20.8k NOK → 41.77m NOK (equity ratio 10.0% → 7434.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 17.2k NOK → 40.03m NOK (+40.01m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 387.32m NOK → 7.45m NOK (91392% → 1511% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 15.29m NOK → 0 NOK (-100.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.11× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (15.29m NOK → 0 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 875 NOK → 240.0k NOK. Reported fact