Org.nr 987 794 666 2017 → 2018 Year-over-year analysis

ADECCO GROUP NORWAY AS: årsregnskap 2018 vs 2017

Shrank 100% on revenue

approved 2019-05-27; registry 2019-07-27; journal 2019 798258

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADECCO GROUP NORWAY AS. Revenue 342.88m NOK → 370.6k NOK (-99.9%). Net result +9.70m NOK → +10.62m NOK. Equity 41.51m NOK → 39.68m NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADECCO GROUP NORWAY AS.

Scorecard

Revenue
342.88m NOK 370.6k NOK
-99.9%
Net result
+9.70m NOK +10.62m NOK
+9.4%
Equity
41.51m NOK 39.68m NOK
-4.4%
Cash
72.06m NOK 124.03m NOK
+72.1%
Total assets
132.39m NOK 141.8k NOK
-99.9%

What improved

  • ↑

    Net result improved

    Net result +9.70m NOK → +10.62m NOK (net margin 2.8% → 2864.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 72.06m NOK → 124.03m NOK (+72.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.29bn NOK → 7.31m NOK (2125% → 1972% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 342.88m NOK to 370.6k NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 41.51m NOK → 39.68m NOK (equity ratio 31.4% → 27988.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.46× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 344.5k NOK → 461 NOK. Reported fact