Org.nr 987 794 666 2019 → 2020 Year-over-year analysis

ADECCO GROUP NORWAY AS: årsregnskap 2020 vs 2019

Grew 79537% on revenue, returned to profit

approved 2021-05-28; registry 2021-06-28; journal 2021 400455

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADECCO GROUP NORWAY AS. Revenue 392.5k NOK → 312.55m NOK (+79536.9%). Net result -50.79m NOK → +13.26m NOK. Equity 658.28m NOK → 671.5k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADECCO GROUP NORWAY AS.

Scorecard

Revenue
392.5k NOK 312.55m NOK
+79536.9%
Operating result
+14.01m NOK +21.36m NOK
+52.5%
Net result
-50.79m NOK +13.26m NOK
+126.1%
Equity
658.28m NOK 671.5k NOK
-99.9%
Total assets
1.30bn NOK 1.31bn NOK
+1.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 392.5k NOK to 312.55m NOK (+79536.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +14.01m NOK → +21.36m NOK (op. margin 3568.4% → 6.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 50.79m NOK to a profit of 13.26m NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 7.32m NOK → 7.25m NOK (1865% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 658.28m NOK → 671.5k NOK (equity ratio 50.7% → 0.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 461.0k NOK → 1 NOK. Reported fact