Org.nr 987 794 828 2009 → 2010 Year-over-year analysis

ADECCO INDUSTRI AS: årsregnskap 2010 vs 2009

Grew 30% on revenue

approved 2011-06-09; registry 2011-07-30; journal 2011 550019

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADECCO INDUSTRI AS. Revenue 304.9k NOK → 395.5k NOK (+29.7%). Equity 19.83m NOK → 8.28m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADECCO INDUSTRI AS.

Scorecard

Revenue
304.9k NOK 395.5k NOK
+29.7%
Operating result
+22.20m NOK -26.02m NOK
-217.2%
Net result
+16.5k NOK n/m
—
Equity
19.83m NOK 8.28m NOK
-58.3%
Total assets
121.92m NOK 152.8k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 304.9k NOK to 395.5k NOK (+29.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.20m NOK → 7 NOK (2035% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +22.20m NOK → -26.02m NOK (op. margin 7281.4% → -6579.2%). Calculated

  • ↓

    Equity eroded

    Book equity 19.83m NOK → 8.28m NOK (equity ratio 16.3% → 5414.7%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 19.83m NOK → 8.28m NOK — check capital reduction, conversion, or reclassification. Interpretation