Org.nr 987 794 828 2019 → 2020 Year-over-year analysis

ADECCO INDUSTRI AS: årsregnskap 2020 vs 2019

Shrank 67% on revenue, slipped into loss, cash halved-plus

approved 2021-05-28; registry 2021-07-10; journal 2021 465981

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADECCO INDUSTRI AS. Revenue 34.52m NOK → 11.52m NOK (-66.6%). Net result +4.53m NOK → -743.0k NOK. Equity 11.81m NOK → 11.06m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for ADECCO INDUSTRI AS.

Scorecard

Revenue
34.52m NOK 11.52m NOK
-66.6%
Operating result
+4.09m NOK -660.0k NOK
-116.1%
Net result
+4.53m NOK -743.0k NOK
-116.4%
Equity
11.81m NOK 11.06m NOK
-6.3%
Cash
38.99m NOK 12.82m NOK
-67.1%
Total assets
41.91m NOK 13.13m NOK
-68.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 20.17m NOK → 6.71m NOK (58% → 58% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 34.52m NOK to 11.52m NOK (-66.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +4.09m NOK → -660.0k NOK (op. margin 11.9% → -5.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 4.53m NOK profit to a loss of 743.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.81m NOK → 11.06m NOK (equity ratio 28.2% → 84.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 38.99m NOK → 12.82m NOK (-67.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (38.99m NOK → 12.82m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 11.81m NOK → 11.06m NOK — check capital reduction, conversion, or reclassification. Interpretation